County Profile for DeSoto - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,363,155 Total Charges 100,427,873
Fixed Assets 19,480,940 Contract Allowance 70,359,687
Other Assets 210,732 Operating Revenue 30,068,186
Total Assets 26,054,827 Operating Expenses 31,884,775
Current Liabilities 3,608,985 Operating Margin -1,816,589
Long Term Liabilities 17,609,724 Other Income 673,646
Total Equity 4,836,118 Other Expense 0
Total Liabilities and Equity 26,054,827 Net Profit or Loss -1,142,943

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,635 Revenue per Bed $715,909 Revenue per Person $30,068,186
Net Margin per Discharge ($1,065) Net Margin per Bed ($43,252) Net Margin per Person ($1,816,589)
Net Profit per Discharge ($670) Net Profit per Bed ($27,213) Net Profit per Person ($1,142,943)
Net Fixed Assets per Discharge $11,426 Net Fixed Assets per Bed $463,832 Net Fixed Assets per Bed $19,480,940
Long Term Debt per Discharge $10,328 Long Term Debt per Bed $419,279 Long Term Debt per Person $17,609,724
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,384 Net Fixed Assets 1,415 Population Estimate 1,151
Total Revenue 1,565 Long Term Liabilities 1,058 Total Patient Discharges 1,296
Net Margin 2,189 Total Patient Beds 1,473
Net Profit or Loss 2,792

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,043,949 8,168,008 0.4951
31 Intensive Care Unit 1,559,621 3,525,292 0.4424
32 Coronary Care Unit 0 0
43 Nursery 368,884 629,260 0.5862
44 Skilled Nursing Care 0 0
50 Operating Room 2,698,162 10,563,770 0.2554
51 Recovery Room 612,494 1,819,150 0.3367
52 Labor and Delivery Room 907,703 297,009 3.0561

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,798,870 13 Nursing Administration 586,565
02,03 Captial Related - Movable Equipment 661,208 14 Central Services and Supply 245,511
04 Employee Benefits 2,853,855 15 Pharmacy 618,999
05 Administrative and General 3,352,360 16 Medical Records and Medical Library 471,666
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,595,825 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 832,212 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 680,010 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,697,081

County Profile for DeSoto - 2014